| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €28.50 | -38.24× | -10.94× | 31.19× | -80.15× | -121.1% | 100.0% | -36.5% | -80.8% | 28.4% | -74.3% | -3.7% | -1.13× | -3.53× | -1.04× | 1.09× | 0.0% | 2 | 3.95 | 2 | C | |
| €77.70 | -24.93× | 18.39× | 0× | -31.6× | -91.3% | 0.0% | 0.0% | 0.0% | -73.8% | -48.0% | -1.9% | 0.07× | 1.94× | -8.79× | 8.75× | 0.0% | 3 | 37.94 | 2 | C | |
| €1.05 | -7.05× | 6.52× | 6.52× | -24.8× | -443.6% | 72.5% | -55.3% | -92.7% | -92.7% | -19.9% | -8.9% | 1.2× | -1.38× | -4.98× | 1.62× | 0.0% | 2 | -1.71 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €0.49 | -4.35× | 10.27× | 8.28× | 51.4× | -135.2% | 67.1% | -21.4% | -190.4% | -236.0% | -5.5% | 2.4% | 3.67× | 12.09× | -1.96× | 0.76× | 0.0% | 6 | 5.8 | 2 | C | |
| €1.31 | -2.91× | -6.59× | 51.33× | -2.46× | -112.1% | 100.0% | -2058.0% | -1764.5% | 226.6% | -146.1% | -37.0% | -1.04× | 0.1× | -18.38× | 1.27× | 0.0% | 3 | -22.95 | 2 | C | |
| Peer median | — | -5.7× | 8.39× | 7.4× | -13.63× | -123.7% | 69.8% | -38.3% | -141.5% | -83.3% | -33.9% | -5.4% | 0.63× | 1.02× | -6.88× | 1.45× | 0.0% | 3 | 2.05 | 2 | — |




