Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1042.5%
-₹542.57
vs ₹57.57 price
Levered DCF
-₹605.74
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-93.76×-61.67×153.03×-110.14×230.68×103.61×1,343.52×1,731.73×
P/B7.05×14.78×4.06×5.05×4.83×4.93×5.18×5.2×
P/S1.95×18.32×5.62×8.31×5.79×5.1×5.4×14.04×
EV / EBITDA149.15×-54.1×108.57×-1,355.45×100.83×81.88×412.74×544.54×
Gross margin8.9%-9.9%5.9%2.2%13.9%13.2%1.8%3.1%
Operating margin1.2%-38.7%4.2%-2.3%5.0%5.4%0.4%-0.3%
Net margin-2.1%-29.7%3.7%-7.6%2.5%4.9%0.4%0.8%
Current ratio1.12×1.1×1.97×1.48×2.76×3.23×2.83×4.14×
Debt / equity0.9×1.3×0.24×0.65×0.39×0.13×0.01×0.06×
Interest coverage1.17×-30.55×10.81×-0.45×3.63×25.78×14.21×-1.12×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.6%-24.0%2.6%-4.6%2.1%4.8%0.4%0.3%
Return on invested capital-25.6%-9.7%2.1%-0.8%1.9%3.8%0.3%-0.1%
Return on assets-3.1%-9.3%1.7%-2.5%1.2%3.6%0.3%0.2%
Free cash flow yield7.8%-6.8%10.0%-6.3%-6.3%0.0%0.9%-0.7%
Earnings yield-1.1%-1.6%0.7%-0.9%0.4%1.0%0.1%0.1%
Enterprise value₹783.5M₹1.7B₹564.7M₹730.6M₹686.3M₹645.3M₹645.6M₹652M
Net debt / EBITDA16.62×-4.36×5.73×-154.17×5.71×-0.28×-1.24×3.78×
Cash conversion cycle (days)98609280603283128125348