Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-17.9%
₹19.62
vs ₹23.90 price
Levered DCF
-₹61.54
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.25
Grey zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E37.17×9.7×194×47.74×60.92×286.84×49.19×1.61×
P/B6.59×0.68×0.15×0.18×0.17×0.09×0.05×0.05×
P/S4.66×0.75×0.19×0.04×0.03×0.05×0.03×0.01×
EV / EBITDA27.32×0.75×55.17×30.06×43.81×9.21×-16.35×2.79×
Gross margin20.1%14.9%5.2%0.1%1.4%6.4%12.7%4.4%
Operating margin17.0%9.4%-2.5%-1.3%-0.2%-0.4%10.8%2.6%
Net margin12.6%77.2%0.1%0.1%0.1%0.0%0.1%0.8%
Current ratio1.42×3.04×2.72×2.4×1.27×1.27×5.55×1.56×
Debt / equity0×0×0.26×0.18×0.19×0.15×0.07×0.15×
Interest coverage0×40.98×-1.64×-65.55×-1.28×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio1.2%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.8%69.8%0.1%0.4%0.3%0.0%0.1%3.0%
Return on invested capital17.7%7.1%-0.2%-3.6%-1.0%-0.1%13.0%6.7%
Return on assets8.8%61.0%0.1%0.3%0.1%0.0%0.1%1.8%
Free cash flow yield-0.6%-105.5%-136.2%-441.4%-4.0%-3.5%-120.8%0.3%
Earnings yield2.7%102.9%0.5%2.1%1.6%0.4%2.0%62.5%
Enterprise value₹619.3M₹48.4M₹9.9M₹5.5M₹5.4M₹3.2M₹2.4M₹1.8M
Net debt / EBITDA-0.01×-0.06×35.64×7.22×12.59×3.52×-8.68×1.12×
Cash conversion cycle (days)1001501822019476120