Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+318.9%
₹155.01
vs ₹37.00 price
Levered DCF
₹61.24
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.76×28.45×15.5×2.76×-6.43×1.26×-10.24×-7.42×
P/B0.65×0.7×0.93×0.33×0.5×0.33×0.42×0.26×
P/S3.95×3.57×1.87×1.06×0×0×0×0×
EV / EBITDA8.86×20.54×10.62×1.52×-8.37×-13.46×-20.37×-15.52×
Gross margin11.7%6.4%25.8%70.4%0.0%0.0%0.0%0.0%
Operating margin-13.4%-5.8%22.5%50.1%0.0%0.0%0.0%0.0%
Net margin30.9%12.5%12.1%38.3%0.0%0.0%0.0%0.0%
Current ratio171.34×82.69×48.34×31.16×79.59×52.32×2.97×3.33×
Debt / equity0×0×0×0×0.15×0.07×0.43×0.33×
Interest coverage-777.45×-445.58×46,514.56×7.82×-1.01×-0.4×0×-5.05×
Dividend yield2.8%2.7%2.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio36.0%76.9%31.6%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.1%2.5%6.0%12.0%-7.8%26.3%-4.1%-3.5%
Return on invested capital-1.6%-0.8%8.4%13.7%-1.4%-1.1%-2.9%-2.8%
Return on assets5.0%2.4%5.9%11.6%-6.6%24.1%-2.8%-2.6%
Free cash flow yield14.1%-13.6%-1.3%32.4%-9.1%19.6%-16.5%-16.7%
Earnings yield7.8%3.5%6.5%36.3%-15.5%79.7%-9.7%-13.5%
Enterprise value₹241.2M₹261M₹320.1M₹85.9M₹204.8M₹126.5M₹207.3M₹150.1M
Net debt / EBITDA-0.39×-0.15×-0.93×-0.58×-1.92×-1.52×-9.93×-8.54×
Cash conversion cycle (days)1,6141,3544573,4033,312,769682,515569,325412,862