Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1890.5%
-₹2,388.55
vs ₹133.40 price
Levered DCF
-₹1,543.69
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E-6.06×301.11×
P/B0.47×0.8×
P/S0.55×1.14×
EV / EBITDA1,244.62×15.98×
Gross margin25.0%46.1%
Operating margin-10.0%5.5%
Net margin-9.1%0.4%
Current ratio1.03×1.3×
Debt / equity0.52×0.45×
Interest coverage-1.71×1.43×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity-7.7%0.3%
Return on invested capital-4.7%0.5%
Return on assets-4.0%0.1%
Free cash flow yield-10.3%-9.6%
Earnings yield-16.5%0.3%
Enterprise value₹2.1B₹2.9B
Net debt / EBITDA643.34×5.74×
Cash conversion cycle (days)6485