| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹804.35 | 12.65× | 1.95× | 4.4× | 9.86× | 351.2% | 83.1% | 30.2% | 34.8% | 15.4% | 11.3% | 7.7% | 0.08× | -0.48× | 33.51× | 3.01× | 0.5% | 4 | — | 3 | B+ | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,017.30 | 19.32× | 2.3× | 1.77× | 12.9× | 3.1% | 45.1% | 10.9% | 9.2% | 11.9% | 10.4% | 2.0% | 0.25× | 1.11× | 8.54× | 1.76× | 1.7% | 4 | — | 2 | B- | |
| ₹1,855.30 | 21.62× | 2× | 2.25× | 10.17× | 130.3% | 39.2% | 15.1% | 10.4% | 9.2% | 7.3% | 3.7% | 0.21× | -0.25× | 13.22× | 1.81× | 0.3% | 5 | — | 2 | B- | |
| ₹1,385.00 | 24.38× | 2.77× | 3.11× | 14.13× | 25.1% | 52.8% | 13.8% | 12.8% | 11.4% | 7.5% | 2.9% | 0.24× | 0.94× | 12.42× | 1.8× | 0.6% | 7 | 5.66 | 3 | B+ | |
| ₹799.20 | 25.35× | 2.97× | 2.81× | 13.13× | -42.2% | 43.0% | 16.6% | 11.1% | 11.7% | 10.1% | 0.8% | 0.3× | 0.52× | 7.77× | 1.8× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 24.38× | 2.77× | 2.81× | 13.13× | 25.1% | 45.1% | 15.1% | 11.1% | 11.7% | 10.1% | 2.0% | 0.24× | 0.52× | 12.42× | 1.8× | 0.6% | 5 | 12.09 | 2 | — |





