Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-70.8%
₹17.49
vs ₹60.00 price
Levered DCF
-₹7.62
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
4.8
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-49.46×27.64×11.23×194.38×2,299.09×2.76×-16.83×37×
P/B0.65×0.72×1.15×1.42×8.02×0.56×0.65×0.45×
P/S2.65×2.52×3.11×3.25×12.93×0.86×0.77×0.63×
EV / EBITDA-12.38×15.69×11.26×66.89×339.16×2.87×-91.26×12.38×
Gross margin1.4%39.5%25.0%0.7%-0.2%-2.1%-1.4%2.8%
Operating margin-26.5%-3.3%-1.8%-5.6%-4.1%-6.0%-5.2%-1.9%
Net margin-5.4%9.1%23.4%1.7%0.6%31.2%-4.6%1.7%
Current ratio4.4×8.91×6.14×3.47×2.7×2.77×2.97×2.87×
Debt / equity0.03×0.01×0.04×0.05×0.08×0.08×0.08×0.08×
Interest coverage-37.56×-4.22×-1.69×-5.65×-5.34×-7.45×-3.91×-1.62×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-1.3%2.6%8.7%0.7%0.3%20.2%-3.8%1.2%
Return on invested capital-6.0%-0.7%-0.6%-2.3%-1.6%-5.8%-3.8%-0.9%
Return on assets-1.2%2.4%7.8%0.6%0.3%17.5%-3.3%1.0%
Free cash flow yield-6.1%-1.7%1.3%2.2%-0.1%-11.4%1.0%-0.3%
Earnings yield-2.0%3.6%7.5%0.5%0.0%36.3%-5.9%2.7%
Enterprise value₹246.8M₹264.5M₹411.7M₹452.1M₹2.4B₹179.2M₹167.3M₹132.1M
Net debt / EBITDA-0.49×0.21×0.37×2.33×3.11×0.31×-9.52×1.86×
Cash conversion cycle (days)7493656454535576