Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-470.2%
-₹492.40
vs ₹133.01 price
Levered DCF
₹280.81
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E6.15×7.59×8.72×7.67×-6.02×10.25×5.09×23.43×
P/B0.38×0.46×0.57×0.47×0.75×0.93×0.46×1.77×
P/S0.58×0.81×1.4×0.89×1.46×1.86×0.92×3.9×
EV / EBITDA4.81×6.61×7.06×6.87×-9.94×9.32×5.42×20.71×
Gross margin45.8%62.9%41.7%55.3%55.5%55.7%54.4%53.2%
Operating margin10.9%12.6%19.3%57.5%49.4%21.2%19.1%18.2%
Net margin9.4%10.6%16.0%11.6%-24.2%18.1%18.0%16.7%
Current ratio1.97×1.89×2.18×2.41×2.41×3.1×2.81×2.99×
Debt / equity0.2×0.19×0.18×0.18×0.17×0.16×0.13×0.11×
Interest coverage3.03×4.39×5.41×16.97×12.93×7.36×8.02×7.88×
Dividend yield1.5%1.3%1.1%1.4%0.9%0.0%0.0%0.0%
Payout ratio9.1%9.8%9.6%10.9%-5.6%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity6.1%6.0%6.5%6.1%-12.4%9.1%9.1%7.6%
Return on invested capital5.3%5.7%6.3%24.6%21.6%8.5%8.7%7.3%
Return on assets3.8%3.8%4.5%4.4%-9.1%7.1%6.9%5.9%
Free cash flow yield-9.8%3.3%13.8%13.3%-1.0%-1.8%-2.6%-4.9%
Earnings yield16.3%13.1%11.5%13.0%-16.6%9.8%19.6%4.3%
Enterprise value₹3.2B₹3.3B₹3.8B₹3.4B₹4.9B₹6.4B₹3.1B₹9.4B
Net debt / EBITDA0.94×0.67×0.61×1.37×-1.79×0.98×0.86×0.81×
Cash conversion cycle (days)553785612606635643578527