| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹329.00 | 12.23× | 3.28× | 3.97× | 7.28× | 8.4% | 56.5% | 40.3% | 32.5% | 26.8% | 23.1% | 6.9% | 0× | -0.97× | 72.1× | 3.6× | 2.8% | 4 | — | 3 | B | |
| ₹96.47 | 79.25× | 7.19× | 1.98× | 28.56× | -77.5% | 13.3% | 6.7% | 2.5% | 9.1% | 8.8% | -0.9% | 0.76× | 2.56× | 2.22× | 1.69× | 0.2% | — | — | 1 | D+ | |
| ₹89.69 | 9.45× | 0.59× | 7.47× | -14.76× | -143.0% | -7.4% | -61.9% | 79.1% | 6.3% | -3.6% | -34.2% | 0.09× | -1.49× | -17.84× | 2.65× | 0.0% | 4 | — | 2 | C+ | |
| ₹104.83 | 51.44× | 2.44× | 0.83× | 22.44× | -64.9% | 9.2% | 1.6% | 1.6% | 4.7% | 2.8% | -0.9% | 0.2× | 0.53× | 2.34× | 3.03× | 0.0% | 5 | — | 1 | C- | |
| ₹440.35 | 15.5× | 1.39× | 0.58× | 10.24× | -349.8% | 20.4% | 6.5% | 3.8% | 8.9% | 7.5% | 0.9% | 0.53× | 2.82× | 4.02× | 1.26× | 1.1% | 4 | — | 2 | B- | |
| ₹387.45 | -4,959,000× | -2,612,781.14× | 0× | -6,225,309.91× | -100.0% | 0.0% | 0.0% | 0.0% | 49.4% | 0.0% | -0.0% | -0.84× | -1.79× | 0× | 0.19× | 0.0% | — | — | — | — | |
| Peer median | — | 15.5× | 1.39× | 0.83× | 10.24× | -100.0% | 9.2% | 1.6% | 2.5% | 8.9% | 2.8% | -0.9% | 0.2× | 0.53× | 2.22× | 1.69× | 0.0% | 4 | — | 2 | — |




