Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+113.5%
₹220.95
vs ₹103.50 price
Levered DCF
-₹20.94
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
45.32
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E280.23×531.97×664.86×1,053.4×565.37×97.23×14.46×11.68×
P/B9.61×25.78×37.82×35.52×58.89×5.08×0.47×0.29×
P/S132.66×314.45×458.52×502.18×546.19×63.79×17.5×4.19×
EV / EBITDA203.09×383.93×491.14×721.8×408.62×67.21×10.61×-11.08×
Gross margin1.1%10.7%19.9%28.1%65.1%28.8%79.1%1.2%
Operating margin-30.7%0.6%19.9%15.6%59.4%10.1%-7.3%-37.3%
Net margin47.3%59.1%69.0%47.7%96.6%65.6%121.1%35.9%
Current ratio96.91×56.09×30.89×27.39×25.22×14.41×16.3×17.98×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×4,724×52.83×193.95×8.05×-2.96×-17.09×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.4%4.8%5.7%3.4%10.4%5.2%3.3%2.5%
Return on invested capital-1.6%0.0%1.2%0.8%4.6%0.6%-0.2%-2.0%
Return on assets3.4%4.8%5.5%3.3%10.0%4.9%3.0%2.3%
Free cash flow yield-0.2%-0.1%-0.0%0.1%0.0%0.1%2.3%12.8%
Earnings yield0.4%0.2%0.2%0.1%0.2%1.0%6.9%8.6%
Enterprise value₹27B₹70.2B₹98B₹86.8B₹139.1B₹10.7B₹917.8M₹545.9M
Net debt / EBITDA-0.88×-0.01×-0.05×-0.09×-0.06×-0.04×-0.29×0.2×
Cash conversion cycle (days)4,4804,4054,4095,1863,1094,60019,0615,343