| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $47.91 | 17.32× | 6.95× | 0.64× | 7.12× | 206.0% | 24.4% | 11.0% | 3.7% | 40.2% | 10.6% | 8.5% | 7.19× | 3.32× | 1.77× | 0.96× | 0.0% | 7 | 1.66 | 3 | B+ | |
| $65.39 | 19.18× | 3× | 2.51× | 11.78× | 168.6% | 66.1% | 13.2% | 13.1% | 15.6% | 5.2% | 5.4% | 1.34× | 0.74× | 7.73× | 1.92× | 0.0% | 8 | 4.45 | 4 | A- | |
| $26.97 | 138.23× | 9.92× | 4.71× | 36.45× | 116.0% | 75.2% | 4.8% | 3.5% | 7.4% | 1.5% | 4.9% | 2.83× | 5.21× | 3.29× | 1.47× | 0.0% | 8 | 1.68 | 3 | B | |
| $46.08 | -17.07× | 3.6× | 3.04× | -17.58× | -104.4% | 67.1% | -19.6% | -17.8% | -21.0% | -20.3% | 2.8% | 0.13× | 0.33× | 0× | 1.35× | 0.0% | 3 | 5.49 | 2 | C+ | |
| $282.65 | 15.11× | 8.39× | 5.34× | 16.21× | -137.0% | 86.7% | 33.7% | 35.3% | 55.5% | 41.6% | 9.8% | 0.21× | -0.03× | 26.5× | 3.83× | 0.0% | 5 | 9.46 | 3 | B+ | |
| $22.94 | 427× | 2.28× | 4.05× | 39.15× | 22.8% | 60.6% | 0.6% | 0.9% | 0.5% | 0.2% | 3.4% | 0.26× | 2.87× | 0.21× | 1× | 0.0% | 7 | 2.49 | 3 | B | |
| Peer median | — | 19.18× | 3.6× | 4.05× | 16.21× | 22.8% | 67.1% | 4.8% | 3.5% | 7.4% | 1.5% | 4.9% | 0.26× | 0.74× | 3.29× | 1.47× | 0.0% | 7 | 4.45 | 3 | — |





