| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹36.99 | 10.45× | 0.79× | 0.35× | 5.26× | 46.9% | 29.3% | 7.4% | 3.4% | 7.6% | 5.4% | -8.1% | 0.52× | 2.09× | 3.77× | 2× | 0.0% | 3 | — | 3 | B+ | |
| ₹134.05 | 23.69× | 1.27× | 0.71× | 6.23× | 132.9% | 27.5% | 5.8% | 3.0% | 5.3% | 5.6% | 4.7% | 0.38× | 1.43× | 2.79× | 1× | 0.0% | 7 | 4.2 | 5 | S | |
| ₹108.60 | 15.12× | 0.55× | 0.38× | 6.93× | -1328.0% | 17.8% | 4.5% | 2.5% | 3.7% | 3.6% | 10.0% | 0.28× | 2.27× | 2.55× | 1.97× | 1.1% | 3 | 2.52 | 2 | C | |
| ₹17.77 | 11.61× | 1.11× | 0.18× | 6.75× | -265.4% | 5.1% | 3.3% | 1.5% | 9.6% | 5.9% | -15.4% | 1.04× | 2.9× | 2.11× | 1.29× | 0.0% | 5 | 3.44 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹0.64 | -0.25× | -0.17× | 2.97× | -0.92× | -10929.4% | 100.0% | -919.5% | -1168.9% | 65.1% | 66.8% | 230.8% | -0.25× | -0.55× | -9.05× | 0.59× | 0.0% | 5 | -1.88 | — | — | |
| Peer median | — | 13.36× | 0.83× | 0.55× | 6.49× | -796.7% | 22.6% | 3.9% | 2.0% | 7.5% | 5.8% | 7.3% | 0.33× | 1.85× | 2.33× | 1.14× | 0.0% | 5 | 2.98 | 3 | — |




