Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NATPLASTI.BOthis companyNational Plastic Technologies Ltd.	₹242.90	13.75×	2.1×	0.37×	7.18×	-45.9%	19.5%	5.4%	2.7%	15.3%	9.4%	3.8%	1.03×	2.35×	3.93×	1.14×	0.7%	3	—	2	B-
KISAN.BOKisan Mouldings Limited	₹20.40	-36.02×	1.38×	1.07×	-142.11×	16.5%	14.7%	-3.0%	-3.0%	-3.8%	-3.3%	-6.5%	0.16×	-14.15×	-2.29×	1.12×	0.0%	2	—	1	C-
MASTER.NSMaster Components Ltd.	₹489.75	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MITSU.BOMitsu Chem Plast Ltd	₹193.15	7.1×	0.99×	0.32×	4.94×	-50.4%	29.7%	7.8%	4.5%	13.9%	10.8%	8.8%	0.57×	1.81×	4.22×	1.3×	0.2%	2	—	3	B+
NATPLAS.BONational Plastic Industries Limited	₹36.99	10.45×	0.79×	0.35×	5.26×	46.9%	29.3%	7.4%	3.4%	7.6%	5.4%	-8.1%	0.52×	2.09×	3.77×	2×	0.0%	3	—	3	B+
SHAILY.NSShaily Engineering Plastics Limited	₹3,089.90	56.38×	13.37×	9.67×	33.83×	-119.2%	37.6%	23.3%	17.2%	23.7%	18.9%	0.3%	0.25×	0.53×	14.54×	1.25×	0.1%	6	19.49	3	B
Peer median	—	8.77×	1.18×	0.71×	5.1×	-17.0%	29.5%	7.6%	3.9%	10.7%	8.1%	-3.1%	0.39×	1.17×	4×	1.27×	0.0%	3	19.49	3	—