Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NATRthis companyNature's Sunshine Products, Inc.	$11.10	19.98×	2.41×	0.81×	7.17×	87.3%	72.4%	5.2%	4.1%	12.1%	9.1%	7.4%	0.12×	-1.71×	252.48×	2.28×	0.0%	8	4.63	4	A-
ALCOAlico, Inc.	$36.94	-1.8×	2.57×	6.01×	-70.25×	-80.0%	-436.2%	-462.7%	-334.3%	-143.0%	-82.5%	5.5%	0.83×	-10.67×	-42.06×	9.56×	0.6%	5	2.99	2	C+
BGSB&G Foods, Inc.	$2.51	-7.78×	0.74×	0.18×	12.11×	395.6%	21.8%	5.3%	-2.4%	-9.5%	3.3%	21.1%	4.42×	10.33×	0.65×	3.53×	18.1%	3	0.96	2	C
BRCCBRC Inc.	$9.85	-8.54×	2.31×	0.27×	-27.83×	-896.8%	34.6%	-6.2%	-3.0%	-26.1%	-17.8%	-12.7%	1.36×	-4.65×	-3.28×	1.32×	0.0%	6	3.1	1	D+
FTLFFitLife Brands, Inc.	$8.19	23.93×	3.48×	1.87×	18.61×	695.1%	38.6%	14.9%	7.8%	14.5%	10.2%	4.9%	1.04×	4.15×	6.51×	1.53×	0.0%	4	2.48	4	A-
LMNRLimoneira Company	$10.67	-15.19×	1.47×	1.58×	-31.73×	-153.0%	-0.3%	-15.1%	-10.0%	-9.3%	-6.5%	-7.8%	0.43×	-7.13×	-15.48×	1.35×	2.3%	2	0.63	1	C-
Peer median	—	-7.78×	2.31×	1.58×	-27.83×	-80.0%	21.8%	-6.2%	-3.0%	-9.5%	-6.5%	4.9%	1.04×	-4.65×	-3.28×	1.53×	0.6%	4	2.48	2	—