| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹534.10 | 19.12× | 1.72× | 3.5× | 7.95× | 110.2% | 36.8% | 30.9% | 18.3% | 9.0% | 6.7% | 3.6% | 0.25× | 0.06× | 111.16× | 7.62× | 3.3% | 4 | 3.49 | 2 | C | |
| ₹401.50 | 8.93× | 2.33× | 1.65× | 4.49× | 479.2% | 44.8% | 18.5% | 18.5% | 26.1% | 10.4% | 12.4% | 0.12× | -0.72× | 25.57× | 1.86× | 5.8% | 6 | 2.12 | 4 | A+ | |
| ₹478.25 | 18.82× | 2.55× | 7.14× | 12.8× | -29.5% | 35.4% | 13.0% | 37.9% | 13.5% | 3.0% | -0.6% | 0.04× | -0.16× | 46.09× | 4.14× | 1.8% | 3 | 4.88 | 3 | B | |
| ₹1,114.80 | 15.29× | 2.39× | 2.3× | 11.34× | -56.3% | 35.7% | 18.5% | 15.0% | 15.6% | 10.7% | -16.0% | 0.35× | 1.4× | 14.88× | 1.44× | 0.8% | 4 | — | 3 | B- | |
| ₹173.00 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹13.99 | 28.65× | 1.01× | 2.32× | 8.96× | 226.4% | 22.9% | 16.1% | 8.1% | 3.5% | 3.2% | 9.0% | 0.27× | 0.87× | 2.38× | 2.7× | 0.0% | 5 | 1.82 | 4 | A- | |
| Peer median | — | 17.06× | 2.36× | 2.31× | 10.15× | 98.5% | 35.5% | 17.3% | 16.7% | 14.6% | 6.8% | 4.2% | 0.19× | 0.35× | 20.23× | 2.28× | 1.3% | 5 | 2.12 | 4 | — |





