| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.08 | -16.05× | 0.54× | 0.4× | 18.14× | -2118.9% | 87.0% | 77.1% | -2.5% | -3.3% | 3.7% | 34.3% | 19.05× | 17.62× | 0.96× | 0.74× | 4.9% | 5 | 0.23 | 2 | B- | |
| $38.80 | 18.95× | 0.91× | 1.16× | 10.54× | -354.7% | 52.0% | 8.6% | 7.0% | 5.5% | 2.3% | -4.6% | 1.4× | 4.79× | 0.16× | 0.9× | 3.5% | 8 | -0.62 | 3 | B | |
| $19.81 | 3.57× | 1.41× | 1.09× | 7.09× | 448.6% | 67.8% | 51.6% | 30.6% | 39.5% | 13.0% | 39.9% | 3.6× | 5.06× | 2.99× | 0.2× | 9.5% | 7 | 1.35 | 3 | B | |
| $133.55 | 11.48× | 1.31× | 2.13× | 10.46× | 202.2% | 87.0% | 50.6% | 18.9% | 11.6% | 6.2% | 8.2% | 2.11× | 6.12× | 2.3× | 382.15× | 0.9% | 8 | 0.79 | 3 | B | |
| $17.30 | 7.69× | 2.29× | 1.8× | 7.16× | 89.4% | 53.1% | 31.9% | 24.0% | 30.4% | 8.6% | 10.3% | 2.39× | 1.61× | 0.88× | 0.28× | 12.5% | 7 | -0.02 | 3 | B | |
| Peer median | — | 9.58× | 1.36× | 1.48× | 8.81× | 145.8% | 60.4% | 41.3% | 21.4% | 21.0% | 7.4% | 9.2% | 2.25× | 4.92× | 1.59× | 0.59× | 6.5% | 8 | 0.38 | 3 | — |




