| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹84.15 | 37.32× | 0.57× | 1.64× | 10.58× | -1446.7% | 13.1% | 8.9% | 4.4% | 1.5% | 1.8% | 0.7% | 0.09× | 1.3× | 3.87× | 1.6× | 0.0% | 4 | 2.15 | 3 | B | |
| ₹65.75 | 8.13× | 1.01× | 0.52× | 3.67× | 296.3% | 29.3% | 11.6% | 6.4% | 12.4% | 6.9% | 16.3% | 0.15× | 0.38× | 0× | 52.47× | 14.9% | 4 | 2.19 | 2 | C | |
| ₹147.75 | 25.29× | 2.78× | 1.3× | 10.19× | 601.9% | 11.7% | 10.0% | 5.1% | 11.0% | 14.3% | 3.2% | 0.01× | -2.17× | 166.15× | 2.85× | 0.9% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹136.83 | -3.75× | 1.58× | 0.89× | -17.26× | -325.2% | 3.3% | -19.1% | -23.8% | -42.1% | -15.9% | -25.5% | 1.09× | -6.68× | -3.93× | 1.21× | 0.0% | 2 | — | 1 | D+ | |
| ₹1,393.25 | 23.65× | 7.9× | 4.5× | 16.67× | -80.1% | 50.3% | 25.3% | 19.0% | 33.4% | 30.5% | 1.2% | 0.06× | 0.08× | 292.29× | 3.53× | 0.1% | 4 | — | 2 | C+ | |
| Peer median | — | 15.89× | 2.18× | 1.1× | 6.93× | 108.1% | 20.5% | 10.8% | 5.8% | 11.7% | 10.6% | 2.2% | 0.11× | -1.05× | 83.08× | 3.19× | 0.5% | 4 | 2.19 | 2 | — |




