| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹128.80 | 7.64× | 1.32× | 1.56× | 10.11× | 363.8% | 25.7% | 11.1% | 20.5% | 17.2% | 6.7% | 7.4% | 0.05× | 0.15× | 11.24× | 3.59× | 2.5% | 5 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹154.04 | 9.98× | 1.36× | 1.41× | 5.26× | 467.1% | 48.8% | 17.6% | 14.1% | 13.7% | 10.9% | 9.3% | 0.11× | -1.2× | 15.93× | 3.96× | 3.8% | 5 | 3.82 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 9.98× | 1.36× | 1.41× | 5.26× | 467.1% | 48.8% | 17.6% | 14.1% | 13.7% | 10.9% | 9.3% | 0.11× | -1.2× | 15.93× | 3.96× | 3.8% | 5 | 3.82 | 5 | — |

