| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹407.90 | 88.95× | 2.45× | 4.66× | 34.4× | -81.7% | 45.2% | 1.0% | 5.2% | 2.8% | 0.5% | 0.5% | 0.06× | 0.16× | 0.82× | 2.05× | 0.0% | 3 | 2.61 | 2 | B- | |
| ₹102.45 | 75.81× | 5.76× | 8.4× | 51.26× | -101.3% | 11.0% | 11.0% | 11.1% | 7.6% | 7.5% | -3.6% | 0× | -0.68× | 1,104.65× | 12.09× | 0.0% | 3 | 102.59 | 1 | D+ | |
| ₹121.20 | 722.61× | 116.37× | 21.45× | 2,251.78× | 404.8% | 1.6% | 0.9% | 2.9% | 15.8% | 3.4% | -0.0% | 0.06× | -5.37× | 0× | 1.19× | 0.0% | 4 | — | 2 | C+ | |
| ₹43.41 | 3,746× | 1.9× | 6.38× | 21.37× | 1206.8% | 49.3% | 4.8% | 0.2% | 0.1% | 0.1% | 1.8% | 0.27× | 2.5× | 0.91× | 0.51× | 0.0% | 6 | — | 2 | B- | |
| ₹97.04 | -0.93× | 0.75× | 0.35× | -1.94× | -577.6% | -37.9% | -46.4% | -37.5% | -81.0% | -34.9% | -3.6% | 1.12× | -1.15× | -9× | 1.29× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 399.21× | 3.83× | 7.39× | 36.31× | 151.7% | 6.3% | 2.9% | 1.5% | 3.8% | 1.7% | -1.8% | 0.17× | -0.92× | 0.46× | 1.24× | 0.0% | 4 | 102.59 | 2 | — |




