| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.47 | 14.79× | 0.94× | 2.55× | 9.11× | 554.3% | 54.9% | 22.4% | 15.9% | 5.9% | 0.7% | 7.1% | 0.23× | -1.73× | 0.51× | 306.98× | 0.7% | 5 | -0.64 | 3 | B+ | |
| $47.78 | 8.27× | 1.23× | 2.03× | 10.16× | 48.2% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.57 | 3 | B | |
| $23.36 | 46.07× | 0.91× | 3.75× | 23.61× | -31.5% | 65.8% | 9.4% | 8.3% | 2.0% | 1.7% | 10.4% | 0.05× | -0.72× | 0.3× | 0.03× | 2.7% | 7 | -0.49 | 4 | A- | |
| $20.47 | 18.11× | 0.82× | 1.77× | 30.98× | -24.9% | 39.9% | 13.1% | 9.8% | 4.5% | 1.6% | 6.4% | 1.66× | 17.79× | 0.22× | 0.1× | 0.0% | 8 | -0.45 | 3 | B | |
| $16.62 | 186.77× | 0.74× | 3.36× | 31.86× | -109.4% | 71.9% | 6.9% | 1.8% | 0.4% | 1.0% | -1.7% | 0.25× | 2.28× | 0.27× | 0.46× | 0.0% | 7 | 0.08 | 2 | C+ | |
| $36.78 | 8.53× | 1.03× | 1.65× | 10.17× | -53.9% | 52.3% | 23.6% | 19.4% | 12.1% | 6.9% | 11.8% | 0.66× | 3.53× | 0.51× | 0.11× | 5.6% | 6 | -0.52 | 3 | B+ | |
| Peer median | — | 18.11× | 0.91× | 2.03× | 23.61× | -31.5% | 65.8% | 13.1% | 9.8% | 4.5% | 1.7% | 10.4% | 0.66× | 3.53× | 0.3× | 0.11× | 2.7% | 7 | -0.49 | 3 | — |





