| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹80.40 | 31.01× | 7.4× | 1.73× | 18.76× | 36.8% | 9.8% | 5.6% | 5.6% | 23.9% | 16.2% | 1.8% | 0× | -3.47× | 21,179.96× | 1.18× | 0.9% | 2 | — | 2 | B- | |
| ₹102.90 | 4.03× | 1.56× | 1.37× | 2.67× | 96.5% | 27.0% | 22.9% | 33.9% | 38.8% | 12.8% | 0.4% | 0.24× | 0.22× | 1.89× | 2.17× | 0.0% | 4 | — | 3 | B+ | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹299.35 | 16.34× | 3.59× | 2.88× | 10.61× | -41.6% | 53.8% | 16.7% | 17.6% | 22.0% | 15.8% | 2.2% | 0.01× | -1.44× | 309.22× | 1.3× | 2.2% | 3 | 4.17 | 4 | A | |
| ₹38.32 | 8.09× | 0.79× | 0.46× | 5.54× | -77.4% | 14.7% | 11.9% | 5.7% | 9.8% | 9.1% | -49.3% | 0.63× | 2.24× | 2.37× | 1.67× | 0.0% | 2 | — | 3 | B- | |
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 8.09× | 1.42× | 0.76× | 5.54× | -41.6% | 27.0% | 16.3% | 14.5% | 19.1% | 9.2% | -1.2% | 0.48× | 0.78× | 1.89× | 1.56× | 0.0% | 3 | 4.17 | 3 | — |





