| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $169.16 | 29.49× | 4.34× | 4.93× | 20.72× | 115.2% | 98.2% | 21.6% | 16.7% | 14.7% | 10.8% | 5.3% | 0.13× | -0.45× | 0× | 3.39× | 0.0% | 5 | 7.31 | 4 | A | |
| $17.88 | 11.51× | 3.69× | 4.22× | 29.19× | -248.1% | 91.7% | 9.8% | 36.5% | 31.9% | 8.1% | 2.3% | 0.04× | -0.83× | 0× | 3.83× | 0.0% | 4 | 5.67 | 4 | A- | |
| $133.80 | -49.63× | 102.9× | 14.23× | -53.57× | -426.6% | 92.6% | -26.5% | -28.7% | -207.5% | -44.0% | -1.0% | 2.73× | 0.49× | -25.81× | 1.55× | 0.0% | 3 | 4.12 | 1 | D+ | |
| $15.40 | -1.65× | 23.33× | 0× | -1.75× | -103.9% | 0.0% | 0.0% | 0.0% | -1418.8% | -218.4% | -50.2% | 5.47× | -0.08× | 0× | 3.18× | 0.0% | 3 | -15.54 | 2 | C | |
| $0.48 | -1.23× | 2.82× | 0× | -0.47× | 121.7% | 0.0% | 0.0% | 0.0% | -228.1% | -151.8% | -70.6% | 0× | 0.78× | -74.92× | 5.87× | 0.0% | 2 | -18.14 | 2 | C+ | |
| $26.18 | -10.61× | 2.44× | 0× | -9.19× | -96.2% | 0.0% | 0.0% | 0.0% | -23.0% | -25.2% | -7.5% | 0.02× | 0.33× | 0× | 26.17× | 0.0% | 3 | 24.43 | 2 | C | |
| Peer median | — | -1.65× | 3.69× | 0× | -1.75× | -103.9% | 0.0% | 0.0% | 0.0% | -207.5% | -44.0% | -7.5% | 0.04× | 0.33× | 0× | 3.83× | 0.0% | 3 | 4.12 | 2 | — |





