Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NBM.Vthis companyNEO Battery Materials Ltd.	CA$0.13	-9.75×	9.33×	377.02×	-10.22×	-63.6%	-287.4%	-3606.0%	-3740.1%	-92.5%	-78.3%	-11.2%	0.14×	0.42×	-99.46×	1.82×	0.0%	4	-4.37	2	C
AMY.VRecycLiCo Battery Materials Inc.	CA$0.05	-31.58×	0.96×	0×	1.32×	38.5%	0.0%	0.0%	0.0%	-3.0%	-13.3%	-10.2%	0×	33.39×	-650.76×	226.95×	0.0%	1	-3.9	2	C+
FMS.VFocus Graphite Inc.	CA$0.32	-9.28×	-6.7×	0×	-9.67×	-108.9%	0.0%	0.0%	0.0%	72.3%	132.6%	-5.9%	-0.37×	-0.3×	0×	0.16×	0.0%	2	-111.27	2	C
HPQ.VHPQ Silicon Inc.	CA$0.11	2.09×	1.85×	0×	-20.01×	-98.8%	0.0%	0.0%	0.0%	88.6%	-10.1%	-4.2%	0×	0.14×	-467.36×	0.6×	0.0%	3	7.6	4	A
LEM.VLeading Edge Materials Corp.	CA$0.16	-21.32×	2.86×	0×	-22.24×	-94.8%	0.0%	0.0%	0.0%	-13.4%	-10.6%	-3.0%	0×	0.6×	0×	5.74×	0.0%	2	1.68	2	C+
NKL.VNickel 28 Capital Corp.	CA$1.00	-73.39×	0.79×	0×	205.64×	-133.4%	0.0%	0.0%	0.0%	-1.3%	-0.7%	-1.0%	0.4×	54.13×	-0.61×	1.13×	0.0%	5	0.98	3	B
Peer median	—	-21.32×	0.96×	0×	-9.67×	-98.8%	0.0%	0.0%	0.0%	-1.3%	-10.1%	-4.2%	0×	0.6×	-0.61×	1.13×	0.0%	2	0.98	2	—