Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NBRK.CNthis companyNew Break Resources Ltd.	CA$0.17	-29.03×	4.94×	0×	-8.59×	-79.9%	0.0%	0.0%	0.0%	-17.0%	-51.0%	-6.2%	0×	1.1×	-1,740.13×	11.64×	0.0%	2	24.17	1	C-
CAMP.CNCanadian GoldCamps Corp.	CA$0.09	-3.85×	-10.8×	0×	-3.64×	-90.9%	0.0%	0.0%	0.0%	280.9%	594.5%	-5.2%	-0.53×	0.26×	-69.77×	0.65×	0.0%	2	-150.76	2	C+
IMR.ViMetal Resources Inc.	CA$0.15	-1.69×	0.49×	0×	-1.55×	-111.0%	0.0%	0.0%	0.0%	-29.3%	-31.9%	-42.1%	0×	0.01×	0×	0.26×	0.0%	2	3.12	2	C
KIP.VKiplin Metals Inc.	CA$0.12	-16.67×	2.13×	0×	-10.23×	-37.3%	0.0%	0.0%	0.0%	-12.7%	-14.5%	-5.4%	0×	4.45×	0×	38.35×	0.0%	1	-2.89	2	C
LORD.VSt. James Gold Corp.	CA$0.06	-12.84×	-2.39×	0×	-42.71×	-231.9%	0.0%	0.0%	0.0%	18.6%	-352.5%	-3.2%	-1.07×	-12.4×	-2.16×	2.19×	0.0%	2	-471.97	—	—
MCL.CNMcLaren Resources Inc.	CA$0.03	-14.58×	-18.32×	0×	-14.44×	-100.3%	0.0%	0.0%	0.0%	126.5%	125.8%	-7.1%	0×	0.04×	0×	0.08×	0.0%	2	-37.49	1	D+
Peer median	—	-12.84×	-2.39×	0×	-10.23×	-100.3%	0.0%	0.0%	0.0%	18.6%	-14.5%	-5.4%	0×	0.04×	0×	0.65×	0.0%	2	-37.49	2	—