Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NBY.Vthis companyNiobay Metals Inc.	CA$0.08	-6.25×	1.47×	0×	-2.63×	-12.4%	0.0%	0.0%	0.0%	-29.1%	-42.3%	-25.6%	0×	2.56×	0×	6.46×	0.0%	1	-11.33	2	C
BHS.VBayhorse Silver Inc.	CA$0.04	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
CD.VCantex Mine Development Corp.	CA$0.24	-7.23×	-125.78×	0×	-7.8×	-100.4%	0.0%	0.0%	0.0%	1740.4%	-503.1%	-15.7%	-0.84×	0.02×	0×	0.72×	0.0%	1	-45.57	1	D+
CMU.VComet Industries Ltd.	CA$4.75	-30×	1.87×	1,072.07×	-26.35×	-108.5%	-274.0%	-4779.0%	-3525.1%	-6.1%	-5.3%	-1.8%	0.22×	-1.94×	-67.78×	0.28×	0.0%	2	1.01	—	—
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
GRDM.VGrid Metals Corp.	CA$0.18	-14×	17.57×	0×	-11.98×	-93.6%	0.0%	0.0%	0.0%	-136.0%	-202.7%	-7.5%	0×	1.26×	-165.98×	2.2×	0.0%	1	-100.13	1	C-
Peer median	—	-14×	1.87×	0×	-17.94×	-102.4%	0.0%	0.0%	0.0%	-6.1%	-202.7%	-4.4%	0×	0.02×	-19.61×	0.61×	0.0%	1	-13.47	2	—