Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NCC-B.STthis companyNCC AB (publ)	SEK 190.20	151.86×	2.72×	0.39×	11.61×	13.7%	9.8%	3.6%	0.3%	1.8%	2.8%	7.2%	0.49×	1.42×	9.2×	1.37×	5.0%	6	2.52	2	C+
BYGGP.STByggPartner Gruppen AB (publ)	SEK 35.90	14.96×	3.18×	0.37×	8.45×	125.6%	6.6%	2.9%	2.5%	21.2%	15.7%	14.2%	0.17×	-0.27×	17.44×	0.91×	1.2%	7	3.57	5	S-
JM.STJM AB (publ)	SEK 128.10	160.11×	1.13×	0.84×	34.57×	32.8%	11.8%	3.2%	0.5%	0.7%	0.7%	15.4%	1.36×	18.38×	1.62×	1.76×	2.3%	1	1.1	2	C
NETEL.STNetel Holding AB	SEK 3.05	-2.06×	0.25×	0.08×	16.31×	635.5%	-0.8%	-0.8%	-4.0%	-12.0%	-1.1%	-29.4%	1.16×	12.92×	-0.29×	1.47×	0.0%	4	0.94	2	C+
NORB-B.STNordisk Bergteknik AB (publ)	SEK 8.20	28.2×	0.66×	0.23×	5.59×	507.2%	58.2%	3.6%	0.8%	2.3%	2.9%	0.7%	1.4×	3.76×	1.57×	1.45×	0.0%	6	1.49	3	B
PEAB-B.STPeab AB (publ)	SEK 97.05	17.74×	1.49×	0.42×	7.66×	-39.4%	9.4%	3.9%	2.3%	8.3%	6.1%	11.8%	0.71×	1.97×	2×	1.56×	3.2%	8	2.23	4	A
Peer median	—	17.74×	1.13×	0.37×	8.45×	125.6%	9.4%	3.2%	0.8%	2.3%	2.9%	11.8%	1.16×	3.76×	1.62×	1.47×	1.2%	6	1.49	3	—