| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹130.93 | 12.17× | 1.04× | 0.39× | 5.37× | 46.6% | 9.5% | 7.7% | 3.2% | 8.6% | 10.5% | -25.9% | 0.44× | 1.12× | 2.15× | 1.36× | 1.7% | 3 | 1.68 | 2 | C | |
| ₹401.10 | 4.5× | 0.86× | 0.65× | 7.82× | -1815.7% | 20.3% | 16.3% | 14.5% | 19.1% | 9.2% | -56.4% | 1.18× | 4.51× | 1.05× | 1.56× | 0.3% | 2 | — | 3 | B | |
| ₹783.10 | 8.53× | 0.82× | 0.92× | 6.27× | 200.1% | 21.1% | 16.9% | 10.7% | 9.6% | 7.1% | -36.3% | 0.52× | 2.02× | 3.6× | 3.54× | 0.4% | 3 | — | 3 | B+ | |
| ₹18.54 | 18.31× | 1.42× | 0.76× | 4.99× | -19.2% | 27.7% | 13.5% | 4.2% | 7.8% | 9.1% | -1.2% | 0.48× | 0.78× | 1.15× | 1.15× | 0.0% | 3 | — | 2 | C | |
| ₹39.15 | 242.9× | -0.1× | 1.72× | 309.9× | -1146.9% | 24.1% | -13.4% | 0.7% | -0.0% | 15.5% | -35.3% | -0.84× | 276.25× | -9.71× | 0.14× | 0.0% | 2 | -5.77 | 1 | D+ | |
| ₹417.75 | 8.36× | 0.96× | 0.57× | 4.09× | 112.3% | 12.7% | 11.0% | 6.8% | 11.5% | 10.8% | 8.5% | 0.18× | 0.47× | 3.74× | 1.62× | 0.9% | 4 | — | 3 | B+ | |
| Peer median | — | 8.53× | 0.86× | 0.76× | 6.27× | -19.2% | 21.1% | 13.5% | 6.8% | 9.6% | 9.2% | -35.3% | 0.48× | 2.02× | 1.15× | 1.56× | 0.3% | 3 | -5.77 | 3 | — |





