| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$0.35 | 12.18× | 2.33× | 0.77× | 5.33× | 363.2% | 35.1% | 12.0% | 6.6% | 20.2% | 18.8% | -6.0% | 0.22× | -0.18× | 32.56× | 3.02× | 0.0% | 4 | 3.43 | 5 | A+ | |
| CA$0.70 | 45.45× | 6.6× | 3.3× | 34.94× | -64.3% | 20.3% | 8.1% | 7.3% | 14.6% | 12.2% | 0.6% | 0.05× | -0.8× | 89.02× | 3.25× | 0.0% | 6 | 12.64 | 3 | B+ | |
| CA$1.10 | -9× | 1.16× | 0.7× | 4.97× | 1465.3% | 36.7% | -4.4% | -7.7% | -12.7% | -6.4% | 22.3% | 0.12× | 0.06× | -4.64× | 0.97× | 0.0% | 3 | 0.24 | 3 | B | |
| CA$1.18 | 14.92× | 3.44× | 4.7× | 11.5× | 111.3% | 64.3% | 39.9% | 31.5% | 23.0% | 21.3% | 5.9% | 0× | -0.27× | 0× | 13.68× | 0.0% | 6 | 21.77 | 4 | A | |
| CA$1.12 | 10.49× | 5.27× | 3.17× | 12.06× | -96.0% | 51.5% | 21.4% | 30.3% | 50.3% | 31.8% | 6.0% | 0.12× | -0.97× | 33.26× | 3.93× | 0.0% | 7 | 16.16 | 4 | A- | |
| CA$0.34 | -6.08× | 20.12× | 48.35× | -9.41× | -99.4% | 20.1% | -483.0% | -770.3% | -320.6% | -99.1% | -8.1% | 0.02× | 0.7× | -96.08× | 1.96× | 0.0% | 1 | -9.69 | 1 | D+ | |
| Peer median | — | 10.49× | 5.27× | 3.3× | 11.5× | -64.3% | 36.7% | 8.1% | 7.3% | 14.6% | 12.2% | 5.9% | 0.05× | -0.27× | 0× | 3.25× | 0.0% | 6 | 12.64 | 3 | — |





