Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-594.4%
-₹2.92
vs ₹0.59 price
Levered DCF
-₹0.62
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-19.5×-46.48×46×69.64×86.59×1,900×950×188.24×
P/B0.46×0.56×0.67×0.34×1.43×0.43×0.2×0.33×
P/S8.25×12.76×6.95×11.09×48.02×14.35×5.04×6.09×
EV / EBITDA-18.07×-105.77×35.64×40.29×81.17×1,703.62×543.94×125.54×
Gross margin85.9%18.5%31.2%52.9%132.1%32.3%19.8%21.7%
Operating margin-45.8%-13.2%21.1%16.2%51.4%0.2%-0.1%4.0%
Net margin-42.3%-27.4%15.1%16.0%55.6%0.6%0.6%3.3%
Current ratio28.58×185.62×421.53×828.43×331.7×2,701.84×11,577.81×124.88×
Debt / equity0×0×0×0×0.02×0×0×0×
Interest coverage0×0×0×105×2,414.75×36×-136.34×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.4%-1.2%1.5%0.5%1.7%0.0%0.0%0.2%
Return on invested capital-2.1%-0.5%1.6%0.4%1.5%0.0%-0.0%0.2%
Return on assets-2.1%-1.1%1.4%0.5%1.6%0.0%0.0%0.2%
Free cash flow yield6.4%0.0%-22.2%-58.6%4.3%7.7%17.7%-1.5%
Earnings yield-5.1%-2.1%2.2%1.4%1.2%0.0%0.1%0.5%
Enterprise value₹501.8M₹629.5M₹732.6M₹410.3M₹903.1M₹259M₹115.6M₹200.1M
Net debt / EBITDA0.18×0.43×-0.4×-0.7×0.13×-39×-30.02×-3.42×
Cash conversion cycle (days)2558,5303,0348,2277,5589,7067,6815,637