Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NCMIthis companyNational CineMedia, Inc.	$1.64	-35.36×	0.89×	1.51×	11.25×	813.3%	30.3%	-5.7%	-4.4%	-2.6%	-2.8%	0.8%	0.05×	-1.89×	-23.17×	2.42×	3.1%	6	2.05	2	C+
ADVAdvantage Solutions Inc.	$32.27	-1.26×	0.52×	0.08×	0.76×	-95.4%	14.0%	0.5%	-6.4%	-41.1%	0.6%	19.3%	0.02×	-3×	0.12×	2.25×	0.0%	5	-0.12	2	C
ATEXAnterix Inc.	$79.13	7.87×	2.72×	109.78×	-15.05×	-162.9%	92.9%	-640.3%	1394.2%	34.6%	-9.2%	0.8%	0.02×	2.29×	0×	3.33×	0.0%	4	4.03	3	B+
BOCBoston Omaha Corporation	$13.54	-30.92×	0.75×	3.4×	32.07×	-112.9%	86.9%	-3.4%	-10.9%	-2.4%	-0.6%	-2.6%	0.21×	5.46×	-1.69×	1.98×	0.0%	6	1.57	2	C
GTNGray Media, Inc.	$5.45	-5.5×	0.17×	0.15×	9.89×	1076.1%	24.6%	12.7%	-2.7%	-3.0%	3.0%	38.6%	2.07×	9.11×	0.83×	1.27×	18.1%	4	0.55	2	B-
IHRTiHeartMedia, Inc.	$1.81	-1.36×	-0.35×	0.17×	21.33×	687.2%	58.3%	5.0%	-12.2%	25.8%	4.0%	1.7%	-3.16×	19.1×	0.48×	1.51×	0.0%	5	-0.3	2	C+
Peer median	—	-1.36×	0.52×	0.17×	9.89×	-95.4%	58.3%	0.5%	-6.4%	-2.4%	0.6%	1.7%	0.02×	5.46×	0.12×	1.98×	0.0%	5	0.55	2	—