| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $23.06 | 427× | 2.28× | 4.05× | 39.15× | 27.2% | 60.6% | 0.6% | 0.9% | 0.5% | 0.2% | 3.4% | 0.26× | 2.87× | 0.21× | 1× | 0.0% | 7 | 2.5 | 3 | B | |
| $14.22 | -50.15× | 6.62× | 5.4× | -119.75× | 194.4% | 57.8% | -12.1% | -10.7% | -13.2% | -5.7% | 1.7% | 1.02× | -13.52× | -5.65× | 2.09× | 0.0% | 5 | 1.53 | 1 | C- | |
| $47.36 | 17.32× | 6.95× | 0.64× | 7.12× | 207.4% | 24.4% | 11.0% | 3.7% | 40.2% | 10.6% | 8.5% | 7.19× | 3.32× | 1.77× | 0.96× | 0.0% | 7 | 1.57 | 3 | B+ | |
| $6.86 | 18.48× | 1.31× | 0.73× | 4.49× | -73.0% | 52.6% | 9.3% | 4.0% | 7.1% | 11.8% | 21.8% | 0.22× | -2.18× | 11.47× | 2.06× | 0.0% | 5 | 3.06 | 4 | A- | |
| $74.05 | 85.9× | 6.78× | 5.64× | 39.31× | -105.0% | 54.0% | 5.7% | 6.5% | 7.9% | 4.1% | 4.3% | 0.52× | -0.18× | 8.44× | 1.02× | 0.0% | 8 | 7.71 | 4 | A- | |
| Peer median | — | 17.9× | 6.7× | 3.07× | 5.81× | 60.7% | 53.3% | 7.5% | 3.8% | 7.5% | 7.4% | 6.4% | 0.77× | -1.18× | 5.1× | 1.54× | 0.0% | 6 | 2.32 | 4 | — |




