| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $108.04 | 31.03× | 4.53× | 6.75× | 20.65× | -49.7% | 47.9% | 28.4% | 21.8% | 14.6% | 8.3% | 3.6% | 0.81× | 2.92× | 26.49× | 1.01× | 1.1% | 9 | 3.56 | 3 | B | |
| $302.98 | 24.43× | 3.42× | 15.06× | 16.83× | 34.0% | 86.1% | 64.9% | 62.0% | 14.1% | 8.4% | 4.3% | 0.12× | -0.17× | 32.61× | 1.03× | 4.0% | 6 | 0.6 | 3 | B+ | |
| $173.10 | 27.92× | 3.2× | 7.32× | 16.85× | -11.8% | 61.9% | 38.7% | 26.1% | 11.4% | 7.0% | 4.6% | 0.7× | 2.93× | 6.27× | 1.02× | 1.2% | 7 | 0.77 | 3 | B | |
| Peer median | — | 26.17× | 3.31× | 11.19× | 16.84× | 11.1% | 74.0% | 51.8% | 44.1% | 12.8% | 7.7% | 4.5% | 0.41× | 1.38× | 19.44× | 1.03× | 2.6% | 7 | 0.68 | 3 | — |


