Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NDASEC.BOthis companyNDA Securities Limited	₹23.80	-75.53×	1.74×	2.49×	130.39×	201.4%	33.1%	-9.9%	-3.3%	-2.3%	-6.2%	4.6%	0×	-10.36×	-3.32×	1.82×	0.0%	3	1.7	1	D+
BHARAT.BOBharat Bhushan Finance & Commodity Brokers Limited	₹23.49	151.38×	0.5×	35.42×	68.71×	-90.1%	25.8%	50.9%	23.4%	0.3%	0.3%	-1.2%	0×	-0.69×	0×	0×	1.5%	3	—	2	C
CILSEC.BOCIL Securities Limited	₹38.90	11.17×	0.56×	2.23×	3.87×	136.5%	72.2%	26.8%	20.0%	5.0%	5.0%	9.0%	0×	-3.55×	71.14×	3.22×	0.0%	2	—	2	B-
COMCL.BOComfort Commotrade Limited	₹14.87	-0.96×	0.31×	-0.99×	-1.18×	-167.3%	117.6%	138.8%	103.7%	-32.1%	-22.8%	0.0%	0.35×	-0.47×	-19.34×	6.82×	4.3%	1	—	2	C
CUBIFIN.BOCubical Financial Services Limited	₹8.20	57.33×	0.65×	7.65×	27.82×	-90.5%	84.5%	24.6%	13.3%	1.1%	1.1%	8.0%	0×	-3.22×	0×	154.25×	0.0%	4	—	1	C-
GREENCREST.BOGreencrest Financial Services Limited	₹0.57	12.25×	0.29×	0.43×	35.25×	-6644.5%	13.2%	5.0%	3.5%	2.4%	1.0%	-37.5%	0.9×	26.59×	0.56×	0.16×	0.0%	2	—	2	C
Peer median	—	12.25×	0.5×	2.23×	27.82×	-90.5%	72.2%	26.8%	20.0%	1.1%	1.0%	0.0%	0×	-0.69×	0×	3.22×	0.0%	2	—	2	—