Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+43439.0%
₹1,023,165.76
vs ₹2,350.00 price
Levered DCF
₹165,624.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
0.95
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-23.42×12.06×6.63×1.81×1.77×1.3×-7.44×7.99×
P/B0.17×0.32×0.26×0.18×0.2×0.15×0.11×0.18×
P/S0.43×6.13×28.84×45.6×75.23×19.35×20.17×36.17×
EV / EBITDA38.71×41.12×8.26×1.81×1.76×1.31×-6.4×7.84×
Gross margin73.7%76.9%87.9%68.6%58.6%85.0%66.2%68.9%
Operating margin-3.6%23.7%342.6%304.0%240.8%121.4%-75.2%-31.1%
Net margin-1.9%50.9%434.6%2525.5%4259.4%1492.7%-271.3%453.0%
Current ratio1.04×4.41×1,912.91×227.67×231.16×118.33×35.62×112.12×
Debt / equity0.2×0.21×0.01×0.01×0.01×0.01×0.01×0.01×
Interest coverage-0.89×32.27×58.35×19.17×9.39×10.51×-3.66×-137.69×
Dividend yield0.6%0.1%0.1%0.2%0.2%0.2%0.6%0.3%
Payout ratio-13.9%0.7%0.7%0.4%0.3%0.2%-4.6%2.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.7%2.7%3.9%9.9%11.4%11.6%-1.5%2.2%
Return on invested capital-1.0%0.7%2.8%1.2%0.6%0.9%-0.3%-0.1%
Return on assets-0.5%1.9%3.8%9.7%11.2%11.5%-1.5%2.2%
Free cash flow yield-6.9%-7.5%2.1%-1.2%3.5%-10.2%4.3%1.1%
Earnings yield-4.3%8.3%15.1%55.4%56.6%77.2%-13.4%12.5%
Enterprise value₹4.3B₹6.6B₹2.2B₹1.3B₹1.3B₹778.9M₹357.7M₹759M
Net debt / EBITDA19.17×15.28×0×0.06×0.02×0.06×0.84×0.4×
Cash conversion cycle (days)-91-7790000-249,013