| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2.56 | 8× | 0.41× | 0.09× | 3.45× | -16.7% | 7.8% | 1.6% | 1.2% | 5.1% | 4.3% | 50.4% | 0.18× | 0.9× | 2.59× | 2.25× | 0.0% | 5 | — | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.29 | -11.11× | 0.81× | 10.32× | 117.44× | -39.5% | 84.1% | 29.3% | -92.9% | -7.3% | 0.9% | -19.6% | 0.59× | 44.19× | 0.72× | 205.89× | 0.0% | 5 | 0.62 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹100.27 | 10.55× | 0.56× | 0.24× | 6.18× | -67.3% | 20.3% | 5.6% | 2.3% | 5.3% | 5.1% | -6.4% | 0.81× | 3.62× | 1.77× | 1.39× | 1.0% | 4 | 2.14 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -0.28× | 0.69× | 5.28× | 61.81× | -53.4% | 52.2% | 17.4% | -45.3% | -1.0% | 3.0% | -13.0% | 0.7× | 23.91× | 1.24× | 103.64× | 0.5% | 5 | 1.38 | 2 | — |


