| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €5.42 | 7.35× | 0.63× | 0.29× | 4.56× | -5.3% | 17.3% | 4.4% | 3.9% | 8.4% | 5.1% | 25.6% | 0.53× | 1.65× | 3.63× | 1.43× | 3.9% | 6 | 2.15 | 4 | A | |
| €2.70 | -1.46× | 0.55× | 0.34× | 3.77× | 1565.1% | 4.8% | -25.4% | -23.2% | -37.6% | -27.9% | 25.9% | 0.32× | 0.49× | -12× | 2.2× | 3.7% | 5 | 0.87 | 3 | B | |
| €14.38 | 11.66× | 1.25× | 0.2× | 5.17× | 244.4% | 9.0% | 2.7% | 1.7% | 10.7% | 7.8% | 10.6% | 0.61× | 1.07× | 4.02× | 1.25× | 3.0% | 5 | 2.93 | 4 | A- | |
| €0.30 | -4.58× | 0.64× | 0.2× | 6.12× | -352.2% | 64.0% | 3.9% | -4.7% | -14.7% | 3.7% | -20.5% | 1.5× | 3.94× | 1.34× | 0.79× | 1.7% | 4 | 0.58 | 2 | C | |
| Peer median | — | -1.46× | 0.64× | 0.2× | 5.17× | 244.4% | 9.0% | 2.7% | -4.7% | -14.7% | 3.7% | 10.6% | 0.61× | 1.07× | 1.34× | 1.25× | 3.0% | 5 | 0.87 | 3 | — |



