Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NDX1.DEthis companyNordex SE	€42.96	25.1×	5.39×	0.91×	7.72×	77.1%	13.3%	7.0%	3.6%	21.5%	9.2%	12.3%	0.38×	-2.04×	5.47×	1.09×	0.0%	6	2.6	4	A-
EKT.DEEnergiekontor AG	€24.40	12.16×	2.22×	2.97×	13.23×	155.7%	51.0%	37.8%	24.4%	18.2%	6.1%	-15.8%	3.3×	7.31×	2.33×	1.58×	1.4%	5	0.9	1	C-
ENR.DESiemens Energy AG	€124.10	60.99×	8.38×	2.21×	19.31×	-103.7%	16.8%	4.0%	3.6%	13.7%	6.1%	4.7%	0.39×	-1.24×	5.35×	0.9×	0.0%	7	1.99	3	B-
PNE3.DEPNE AG	€5.06	-18.04×	4.97×	3.36×	22.83×	-1731.9%	31.5%	9.6%	-18.7%	-27.7%	2.2%	-19.9%	5.19×	11.09×	0.66×	1.38×	0.8%	5	0.61	1	D+
Peer median	—	12.16×	4.97×	2.97×	19.31×	-103.7%	31.5%	9.6%	3.6%	13.7%	6.1%	-15.8%	3.3×	7.31×	2.33×	1.38×	0.8%	5	0.9	1	—