Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEthis companyNoble Corporation Plc	$41.09	20.76×	0.99×	1.37×	5.92×	420.9%	19.7%	15.7%	6.6%	4.8%	6.0%	9.6%	0.43×	1.49×	3.17×	1.67×	7.1%	7	2.3	2	B-
SDRLSeadrill Limited	$42.65	-27.9×	0.75×	1.5×	9.77×	96.2%	12.0%	4.9%	-5.4%	-2.7%	2.0%	-6.4%	0.21×	1.1×	1.15×	2.03×	0.0%	5	2.5	2	C+
VALValaris Limited	$80.08	3.62×	1.12×	1.5×	5.2×	-163.8%	25.0%	20.9%	41.5%	31.0%	10.7%	5.7%	0.38×	0.74×	5.02×	1.72×	0.0%	5	3.34	4	A-
Peer median	—	-12.14×	0.94×	1.5×	7.49×	-33.8%	18.5%	12.9%	18.1%	14.2%	6.3%	-0.4%	0.3×	0.92×	3.08×	1.87×	0.0%	5	2.92	3	—