Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEAGI.BOthis companyNeelamalai Agro Industries Limited	₹3,165.00	6.62×	0.59×	7.58×	-116.12×	-90.1%	21.7%	-15.1%	114.4%	8.9%	-1.1%	-0.5%	0×	0.25×	-280.77×	3.96×	1.0%	3	—	3	B-
BENGALT.BOBengal Tea & Fabrics Limited	₹134.00	27.25×	0.63×	2.33×	10.73×	-105.2%	21.0%	-0.8%	8.5%	2.3%	-0.1%	-1.8%	0.05×	0.61×	-0.74×	10.46×	1.1%	3	—	3	B-
COCHMAL.BOThe Cochin Malabar Estates And Industries Limited	₹127.90	-50.37×	-11×	0×	-132.42×	-115.8%	0.0%	0.0%	0.0%	21.9%	-17.7%	-1.2%	-1.9×	-18.04×	-1.14×	0.08×	0.0%	2	—	2	C
DIANATEA.BODiana Tea Company Limited	₹32.54	19.67×	0.52×	0.39×	11.06×	-291.9%	33.9%	2.4%	2.0%	2.7%	1.9%	5.9%	0.68×	5.81×	0.69×	0.78×	0.0%	2	—	3	B-
DTIL.NSDhunseri Tea & Industries Limited	₹148.15	-46.01×	0.22×	0.24×	-45.93×	-1181.2%	24.5%	-5.6%	-0.5%	-0.5%	22.2%	-29.6%	0.48×	-30.44×	-1.31×	0.7×	0.9%	3	—	2	C
INDONG.BOIndong Tea Co., Ltd.	₹6.09	-17.67×	0.24×	0.64×	12.33×	-888.2%	90.6%	-2.5%	-3.6%	-1.4%	-0.7%	-7.9%	0.17×	5.03×	-0.83×	1×	0.0%	5	0.67	2	C+
Peer median	—	-17.67×	0.24×	0.39×	10.73×	-291.9%	24.5%	-0.8%	0.0%	2.3%	-0.1%	-1.8%	0.17×	0.61×	-0.83×	0.78×	0.0%	3	0.67	2	—