| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.15 | 13.81× | 0.47× | 0.35× | 9.55× | 109.8% | 9.0% | 4.4% | 2.5% | 3.4% | 2.8% | -22.7% | 0.55× | 4.94× | 1.47× | 2.61× | 0.0% | 6 | 2.51 | 3 | B+ | |
| ₹81.74 | 88.12× | 1.6× | 0.24× | 8.17× | -234.9% | 26.3% | 4.9% | 0.3% | 1.8% | 2.5% | -8.9% | 1.82× | 4.29× | 1.4× | 1.08× | 0.8% | 3 | — | 2 | C | |
| ₹109.60 | 14.98× | 2.46× | 0.31× | 9.89× | 61.5% | 3.3% | 2.8% | 2.1% | 16.4% | 15.3% | 5.9% | 0.06× | -0.55× | 20.86× | 1.61× | 0.8% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹14.45 | -2.39× | 0.18× | 0.46× | 7.35× | 1320.0% | 45.0% | -9.1% | -19.2% | -7.4% | -1.2% | -264.9% | 1.08× | 5.97× | -600.49× | 1.58× | 0.0% | 1 | — | 2 | B- | |
| ₹7.63 | 15.82× | 2.16× | 1.42× | 11.19× | 24.5% | 20.5% | 8.1% | 9.0% | 13.7% | 6.6% | -9.0% | 0.61× | 2.46× | 2.47× | 1.24× | 0.0% | 2 | — | 2 | B- | |
| Peer median | — | 15.4× | 1.88× | 0.39× | 9.03× | 43.0% | 23.4% | 3.9% | 1.2% | 7.7% | 4.5% | -8.9% | 0.84× | 3.37× | 1.94× | 1.41× | 0.4% | 3 | — | 2 | — |




