Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-45.1%
₹5.57
vs ₹10.15 price
Levered DCF
₹5.42
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.67×-4.75×155.68×-14.77×21.47×-5.69×6.9×8.3×
P/B0.34×0.56×0.72×0.34×0.5×0.39×0.19×0.36×
P/S97.56×0.32×0.46×0.23×0.32×0.27×0.09×0.14×
EV / EBITDA-2.9×-44.9×8.21×10.99×8.58×21.14×5.14×6.09×
Gross margin-2936.3%18.1%28.6%3.8%17.9%16.7%9.7%14.8%
Operating margin-95.1%-5.3%23.1%-0.3%6.1%4.0%6.7%7.2%
Net margin-14568.1%-6.8%0.3%-1.6%1.5%-4.7%1.3%1.7%
Current ratio8.4×1.21×1.32×1.38×1.35×1.04×1.29×1.28×
Debt / equity0×0.61×0.59×0.71×0.79×0.85×0.69×0.82×
Interest coverage-0.05×-1.19×4.46×-0.05×1.28×0.6×1.33×1.38×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.3%0.6%0.3%
Payout ratio0.0%0.0%0.0%0.0%0.0%-1.5%4.3%2.8%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-50.3%-11.9%0.5%-2.3%2.3%-6.9%2.8%4.3%
Return on invested capital-0.2%-4.0%6.2%-0.1%3.8%2.7%6.6%7.6%
Return on assets-47.1%-5.6%0.2%-1.1%1.0%-3.1%1.2%1.8%
Free cash flow yield-184.1%23.3%25.4%29.0%13.0%-2.4%104.7%51.0%
Earnings yield-149.3%-21.0%0.7%-6.8%4.6%-17.6%14.5%12.1%
Enterprise value₹840M₹11B₹13.8B₹10.9B₹13.8B₹13B₹9.8B₹12.8B
Net debt / EBITDA3.87×-22.91×3.65×7.4×5.23×14.33×3.99×4.21×
Cash conversion cycle (days)18143200155204178153148