Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEEthis companyNextEra Energy, Inc.	$87.55	24.25×	3.07×	6.1×	16.24×	48.4%	62.8%	30.1%	24.9%	12.5%	4.2%	1.9%	1.75×	5.78×	1.81×	0.6×	2.8%	4	1.04	4	A-
AEPAmerican Electric Power Company, Inc.	$127.87	17.31×	1.92×	2.75×	11.75×	-30.8%	31.8%	24.3%	16.4%	11.5%	4.7%	11.4%	1.61×	5.35×	2.61×	0.45×	3.4%	4	0.9	2	B-
DDominion Energy, Inc.	$68.86	16.93×	1.72×	3.03×	11.87×	-257.5%	49.0%	26.7%	18.2%	10.3%	3.4%	-14.5%	1.68×	5.85×	2.18×	0.77×	4.6%	7	0.71	3	B
DUKDuke Energy Corporation	$128.47	18.58×	1.76×	2.83×	11.6×	-76.7%	31.6%	26.6%	15.4%	9.6%	4.1%	-1.8%	1.75×	5.78×	2.36×	0.55×	3.6%	7	0.74	3	B-
EDConsolidated Edison, Inc.	$118.92	17.55×	1.47×	2.1×	10.18×	-39.5%	62.0%	17.3%	12.0%	8.4%	3.2%	0.1%	1.19×	4.41×	2.38×	1.02×	3.3%	6	1.26	3	B+
ETREntergy Corporation	$112.17	23.22×	2.38×	3.16×	11.68×	-92.5%	29.9%	23.6%	13.7%	10.3%	3.6%	-6.8%	1.8×	5.03×	2.28×	0.73×	2.7%	5	—	2	B-
Peer median	—	17.55×	1.76×	2.83×	11.68×	-76.7%	31.8%	24.3%	15.4%	10.3%	3.6%	-1.8%	1.68×	5.35×	2.36×	0.73×	3.4%	6	0.82	3	—