Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEGGthis companyNewegg Commerce, Inc.	$8.91	-211.5×	6.35×	0.71×	170.65×	-112.4%	11.7%	-0.7%	-0.3%	-3.0%	-4.1%	-2.9%	0.39×	-7.79×	-9.45×	1.41×	0.0%	5	3.46	2	C+
AINAlbany International Corp.	$70.70	-26.13×	2.06×	1.27×	35.32×	-43.0%	20.6%	-1.4%	-4.8%	-7.9%	-1.2%	5.5%	0.63×	6.58×	-0.62×	2.1×	2.2%	9	3.52	3	B+
BLBDBlue Bird Corporation	$59.70	14.45×	7.23×	1.25×	8.88×	71.2%	20.5%	11.3%	8.6%	50.0%	31.6%	8.3%	0.35×	-0.72×	23.21×	1.74×	0.0%	5	4.26	5	A+
MCRIMonarch Casino & Resort, Inc.	$109.45	17.24×	3.26×	3.21×	9.06×	-34.9%	45.1%	25.1%	18.6%	18.9%	19.0%	7.3%	0.05×	-0.38×	70.55×	0.86×	1.3%	8	10.08	4	A
RVLVRevolve Group, Inc.	$19.82	34.7×	4.2×	1.76×	21.78×	-47.9%	53.5%	6.1%	5.0%	12.0%	10.1%	2.2%	0.06×	-2.99×	0×	2.81×	0.0%	4	6.32	4	A-
SBHSally Beauty Holdings, Inc.	$18.88	8.35×	2.06×	0.44×	7.14×	6.7%	51.6%	8.9%	5.3%	24.7%	9.9%	10.5%	1.97×	3.31×	5.09×	2.26×	0.0%	7	2.93	4	A-
Peer median	—	14.45×	3.26×	1.27×	9.06×	-34.9%	45.1%	8.9%	5.3%	18.9%	10.1%	7.3%	0.35×	-0.38×	5.09×	2.1×	0.0%	7	4.26	4	—