| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹156.35 | 20.64× | 1.68× | 0.75× | 10.61× | -104.0% | 37.0% | 6.3% | 3.6% | 8.1% | 6.9% | 4.7% | 0.43× | 1.56× | 2.57× | 1.31× | 0.4% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,505.30 | 23.07× | 1.91× | 3.87× | 14.96× | 139.4% | 53.6% | 14.8% | 16.8% | 8.3% | 5.5% | -4.3% | 0.01× | 0.06× | 40.25× | 4.33× | 0.3% | 3 | 11.63 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹77.71 | 20.39× | 0.83× | 0.36× | 7.6× | -111.1% | 9.7% | 2.4% | 1.8% | 4.1% | 4.0% | -2.1% | 0.03× | 0.2× | 3.81× | 2.44× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 21.73× | 1.37× | 2.11× | 11.28× | 14.1% | 31.7% | 8.6% | 9.3% | 6.2% | 4.8% | -3.2% | 0.02× | 0.13× | 22.03× | 3.39× | 0.2% | 3 | 11.63 | 3 | — |


