| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹765.30 | 346.64× | 8.99× | 3.78× | 52.99× | -67.1% | 12.0% | 1.5% | 1.1% | 2.6% | 1.6% | -1.0% | 0.57× | 2.3× | 0.94× | 0.88× | 0.2% | 3 | 2.88 | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹960.30 | 17.18× | 6.55× | 3.08× | 9.27× | 117.3% | 24.2% | 24.2% | 17.9% | 38.1% | 33.4% | 5.9% | 0.06× | -0.2× | 18.56× | 2.55× | 7.7% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹404.95 | 12.89× | 2.65× | 0.86× | 8.92× | 150.1% | 11.3% | 8.0% | 6.6% | 20.6% | 17.8% | 1.1% | 0.03× | -0.11× | 93.91× | 2.56× | 5.6% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.04× | 4.6× | 1.97× | 9.09× | 133.7% | 17.8% | 16.1% | 12.3% | 29.4% | 25.6% | 3.5% | 0.05× | -0.15× | 56.23× | 2.56× | 6.6% | 4 | — | 3 | — |


