| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $45.00 | 37.5× | -3.07× | 2.53× | 15.17× | 1644.1% | 16.4% | 24.4% | 6.8% | -8.2% | 4.4% | 12.3% | -7.18× | 10.46× | 1.17× | 2.01× | 7.4% | 3 | 0.5 | 2 | C+ | |
| $22.47 | 16.56× | 0.42× | 5.19× | 11.3× | 143.0% | -25.1% | -12.9% | 31.4% | 2.5% | -0.5% | -2.1% | 0.35× | 4.92× | -0.94× | 166.96× | 0.0% | 5 | 1.94 | 3 | B+ | |
| $21.40 | 14.27× | 1.04× | 2.78× | 6.55× | 68.7% | 58.7% | 23.4% | 19.5% | 7.3% | 6.1% | 8.7% | 0× | -3.64× | 0× | 6,586.13× | 0.0% | 5 | 16.56 | 4 | A- | |
| $17.03 | 6.88× | 1.67× | 1.86× | 6.91× | 241.7% | 23.5% | 19.0% | 27.1% | 24.4% | 15.6% | 3.8% | 0.08× | -1.97× | 0× | 5.5× | 0.0% | 5 | 10.28 | 5 | S- | |
| $84.83 | 37.81× | 1.24× | 3.18× | 16.11× | -58.0% | 18.7% | 17.2% | 8.4% | 3.3% | 13.7% | 9.8% | 1.35× | 7.04× | 1.47× | 8.59× | 0.0% | 4 | 0.76 | 3 | B | |
| $73.78 | 29.69× | 4.47× | 6.67× | 13.82× | -115.8% | 93.0% | 28.5% | 22.5% | 15.1% | 7.6% | 5.5% | 0.75× | 1.58× | 1.9× | 2.17× | 1.0% | 7 | 4.63 | 3 | B | |
| Peer median | — | 16.56× | 1.24× | 3.18× | 11.3× | 68.7% | 23.5% | 19.0% | 22.5% | 7.3% | 7.6% | 5.5% | 0.35× | 1.58× | 0× | 8.59× | 0.0% | 5 | 4.63 | 3 | — |





