Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NEO-B.STthis companyNeovici Holding AB ser. B	SEK 1.71	-8.72×	2.85×	0.87×	31.38×	-2410.9%	55.4%	-4.7%	-9.8%	-32.1%	-9.1%	2.1%	0.16×	-4.25×	0×	0.76×	0.0%	6	2.2	4	A
ALBERT.STeEducation Albert AB (publ)	SEK 4.03	-2.31×	3.18×	0.9×	-7.65×	1278.9%	-39.0%	-51.3%	-38.8%	-137.7%	-143.0%	0.7%	0.08×	2.81×	-52.39×	0.82×	0.0%	4	-6.19	1	D+
BUSER.STBambuser AB (publ)	SEK 18.80	-0.85×	1.02×	1.16×	0.08×	-276.6%	50.2%	-142.9%	-136.0%	-120.1%	-126.1%	-87.0%	0×	1.15×	-9,896.67×	2.57×	0.0%	2	-10.76	1	C-
CHARGE.STChargePanel AB (publ)	SEK 2.37	-5.14×	7.87×	5.57×	-6.07×	-644.1%	-14.1%	-99.1%	-107.8%	-152.3%	-76.1%	-20.9%	0.84×	-0.25×	-10.32×	1.06×	0.0%	3	4.99	1	D+
FRAG.STFragbite Group AB (publ)	SEK 6.24	5.92×	0.68×	0.31×	7.52×	-1043.2%	-56.8%	-64.2%	5.3%	11.4%	-96.7%	-90.8%	0×	-40.52×	0×	1.91×	0.0%	4	-5.89	4	A-
FRAM-B.STFram Skandinavien AB	SEK 2.59	-7.32×	626.61×	3.15×	-3.12×	-101.2%	-53.7%	-79.4%	-43.0%	-8563.3%	-10770.5%	-15.8%	0.47×	0.89×	-5.28×	0.88×	0.0%	3	-8.87	2	C
Peer median	—	-2.31×	3.18×	1.16×	-3.12×	-276.6%	-39.0%	-79.4%	-43.0%	-137.7%	-126.1%	-20.9%	0.08×	0.89×	-10.32×	1.06×	0.0%	3	-6.19	1	—