Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NERD.CNthis companyNerds on Site Inc.	CA$0.03	-14.58×	-1.68×	0.24×	18.21×	-342.5%	25.2%	1.6%	-1.7%	11.6%	-42.7%	-0.7%	-0.8×	5.24×	0.48×	0.5×	0.0%	3	-2.51	1	C-
ARWY.CNArway Corporation	CA$0.03	3.17×	10.79×	1.43×	3.37×	82.1%	96.3%	42.5%	45.1%	339.6%	319.9%	0.0%	0×	-0×	0×	0.13×	0.0%	4	-8.63	3	B
FTEC.VFintech Select Ltd.	CA$0.03	-8.73×	-8.83×	1.59×	-10.23×	280.8%	-6.0%	-16.0%	-18.0%	100.5%	89.1%	-6.5%	0×	0.02×	0×	0.57×	0.0%	3	-47.54	2	C
LUXX.CNLuxxfolio Holdings Inc.	CA$0.31	-33.14×	7.48×	0×	-33.14×	-100.2%	0.0%	0.0%	0.0%	-22.5%	-22.5%	-3.1%	0×	0.04×	-844.1×	0.77×	0.0%	1	24.95	1	D+
NVI.VNovra Technologies Inc.	CA$0.11	2.85×	-0.79×	0.4×	3.31×	-23.8%	44.5%	3.8%	14.0%	-27.6%	11.6%	65.8%	-1.64×	1.94×	1.55×	0.74×	0.0%	4	-1.35	1	C-
Peer median	—	-2.94×	3.35×	0.92×	-3.46×	29.2%	22.2%	1.9%	7.0%	39.0%	50.3%	-1.5%	0×	0.03×	0×	0.65×	0.0%	4	-4.99	2	—