| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,056.50 | 17.31× | 2.38× | 7.67× | 12.55× | 86.6% | 86.1% | 47.3% | 44.3% | 13.8% | 10.1% | 0.9% | 0.09× | 0.44× | 17.49× | 2.63× | 0.6% | 3 | 8.68 | 4 | A+ | |
| ₹43.41 | 3,746× | 1.9× | 6.38× | 21.37× | 1206.8% | 49.3% | 4.8% | 0.2% | 0.1% | 0.1% | 1.8% | 0.27× | 2.5× | 0.91× | 0.51× | 0.0% | 6 | — | 2 | B- | |
| ₹639.95 | 13.06× | 9.64× | 6.75× | 9.08× | 60.8% | 81.6% | 80.0% | 51.7% | 73.8% | 20.4% | 7.9% | 2.45× | 1.44× | 4.96× | 1.77× | 5.2% | 4 | — | 3 | B- | |
| ₹2,147.00 | 44.01× | 4.9× | 12.18× | 21× | -97.8% | 71.7% | 51.5% | 27.7% | 11.1% | 8.3% | 1.3% | 0.48× | 1.62× | 5.89× | 1.29× | 0.2% | 5 | 3.92 | 3 | B+ | |
| ₹542.20 | 30.1× | 2.33× | 5.21× | 11.59× | -68.4% | 63.3% | 31.1% | 17.3% | 7.7% | 5.2% | 5.0% | 0.47× | 1.67× | 3.34× | 1.18× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 37.05× | 3.61× | 6.56× | 16.3× | -3.8% | 67.5% | 41.3% | 22.5% | 9.4% | 6.7% | 3.4% | 0.48× | 1.64× | 4.15× | 1.23× | 0.1% | 5 | 3.92 | 3 | — |




