Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NESRthis companyNational Energy Services Reunited Corp.	$20.35	30.12×	1.59×	1.16×	7.53×	290.5%	11.0%	7.4%	3.9%	5.3%	6.1%	7.8%	0.36×	0.96×	3.02×	1.04×	0.0%	7	2.3	3	B
FLOCFlowco Holdings Inc.	$20.82	12.25×	2.21×	0.67×	6.38×	-360.9%	35.3%	19.7%	5.4%	18.1%	9.4%	33.0%	0.96×	0.71×	7.91×	3.34×	7.0%	5	2.84	3	B
HALHalliburton Company	$31.53	18.72×	2.27×	1.07×	7.19×	61.1%	15.7%	10.2%	5.8%	12.3%	8.4%	7.1%	0.78×	1.44×	6.42×	2.04×	2.4%	8	3.57	3	B+
INVXInnovex International, Inc.	$25.51	18.07×	1.43×	1.54×	6.98×	-29.0%	24.8%	11.6%	8.5%	7.9%	6.5%	10.3%	0.11×	-0.41×	44.05×	4.91×	0.0%	5	5.39	3	B
KLXEKLX Energy Services Holdings, Inc.	$1.07	-0.46×	-0.48×	0.06×	5.43×	-839.2%	6.3%	-4.8%	-12.1%	103.9%	-12.4%	-117.7%	-4.29×	4.88×	-0.67×	1.19×	0.0%	4	-0.73	2	B-
NINENine Energy Service, Inc.	$7.50	-6.56×	-2.92×	0.6×	13.1×	-92.4%	10.7%	0.1%	-9.1%	44.6%	0.1%	-6.9%	-3.33×	6.8×	0.01×	1.85×	0.0%	6	3.46	3	B+
Peer median	—	12.25×	1.43×	0.67×	6.98×	-92.4%	15.7%	10.2%	5.4%	18.1%	6.5%	7.1%	0.11×	1.44×	6.42×	2.04×	0.0%	5	3.46	3	—